linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Balmer Lawrie & Company Ltd.
 
BSE Code 523319
ISIN Demat INE164A01016
Book Value 90.96
NSE Code BALMLAWRIE
Dividend Yield % 0.00
Market Cap 29711.92
P/E 12.09
EPS 14.37
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1710.04  1710.04  1710.04  1710.04  1710.04  
    Equity - Authorised3000.00  3000.00  3000.00  3000.00  3000.00  
    Equity - Issued1710.04  1710.04  1710.04  1710.04  1710.04  
    Equity Paid Up1710.04  1710.04  1710.04  1710.04  1710.04  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves17976.61  16497.95  15097.23  14160.10  13710.14  
    Securities Premium362.68  362.68  362.68  362.68  362.68  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance14809.00  13453.14  12036.68  11002.69  10487.60  
    General Reserves2990.37  2990.37  2990.37  2990.37  2990.37  
    Other Reserves-185.43  -308.24  -292.50  -195.64  -130.51  
Reserve excluding Revaluation Reserve17976.61  16497.95  15097.23  14160.10  13710.14  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds19686.65  18207.98  16807.27  15870.14  15420.18  
Minority Interest204.24  271.07  312.61  355.45  391.32  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans745.39  663.33  824.20  883.05  933.04  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks745.39  663.33  824.20  883.05  933.04  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities1423.12  1285.68  1288.08  1087.32  984.21  
    Deferred Tax Assets536.63  547.53  402.03  389.83  318.28  
    Deferred Tax Liability1959.75  1833.20  1690.11  1477.16  1302.49  
Other Long Term Liabilities302.92  294.90  308.49  293.93  293.96  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions1070.97  891.93  655.25  699.21  528.25  
Total Non-Current Liabilities3542.40  3135.83  3076.03  2963.51  2739.47  
Current Liabilities0  0  0  0  0  
Trade Payables2983.33  3147.23  3042.66  2729.62  2714.59  
    Sundry Creditors2983.33  3147.23  3042.66  2729.62  2714.59  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities3332.56  3167.10  2815.85  2087.84  2207.44  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers164.77  141.11  91.50  104.04  77.19  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities3167.78  3025.99  2724.35  1983.81  2130.25  
Short Term Borrowings0.00  0.14  0.00  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.14  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.14  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  -0.14  0.00  0.00  0.00  
Short Term Provisions649.76  801.75  562.92  446.69  318.96  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax457.71  523.74  297.65  251.40  250.82  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions192.05  278.00  265.27  195.29  68.14  
Total Current Liabilities6965.64  7116.22  6421.43  5264.15  5240.99  
Total Liabilities30398.93  28731.10  26617.34  24453.24  23791.94  
ASSETS0  0  0  0  0  
Gross Block10892.49  10495.38  10200.35  10010.52  9686.10  
Less: Accumulated Depreciation3469.13  2999.15  2607.25  2351.33  2017.91  
Less: Impairment of Assets58.41  0.00  0.00  0.00  0.00  
Net Block7364.96  7496.23  7593.11  7659.19  7668.19  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress666.43  521.08  274.24  108.12  321.06  
Non Current Investments6315.77  5648.69  5177.42  4364.79  3861.80  
Long Term Investment6315.77  5648.69  5177.42  4364.79  3861.80  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted6315.77  5648.69  5426.93  4614.31  4111.32  
Long Term Loans & Advances226.32  215.74  199.56  152.88  109.14  
Other Non Current Assets11.36  9.16  10.00  5.80  10.12  
Total Non-Current Assets14594.06  13901.57  13265.97  12300.22  11974.53  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories1927.54  1932.16  2049.76  2009.48  1601.38  
    Raw Materials1195.18  1219.15  1310.04  1422.57  1073.32  
    Work-in Progress175.68  138.61  149.20  119.14  97.48  
    Finished Goods436.03  448.48  469.83  364.29  332.83  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare102.83  89.62  90.27  85.23  75.74  
    Other Inventory17.82  36.31  30.42  18.26  22.02  
Sundry Debtors4786.52  4269.63  3607.53  3146.05  2877.45  
    Debtors more than Six months847.13  396.58  280.74  255.67  265.41  
    Debtors Others4066.93  3988.80  3457.95  3033.28  2737.89  
Cash and Bank4581.20  5247.85  4478.42  4162.68  5323.50  
    Cash in hand0.03  0.04  0.05  0.23  0.08  
    Balances at Bank4581.17  5247.80  4478.37  4162.44  5323.42  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets4058.62  2624.62  2619.52  2261.88  1365.37  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  267.41  189.81  
    Prepaid Expenses67.76  57.24  84.83  115.41  69.57  
    Other current_assets3990.87  2567.38  2534.69  1879.06  1105.98  
Short Term Loans and Advances450.99  755.28  596.14  572.93  649.72  
    Advances recoverable in cash or in kind213.35  312.81  287.46  211.00  213.09  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances237.63  442.47  308.68  361.94  436.63  
Total Current Assets15804.87  14829.54  13351.36  12153.02  11817.41  
Net Current Assets (Including Current Investments)8839.23  7713.32  6929.93  6888.87  6576.42  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets30398.93  28731.10  26617.34  24453.24  23791.94  
Contingent Liabilities1955.00  1919.06  2340.91  2095.15  2040.76  
Total Debt758.38  769.46  894.80  947.68  953.41  
Book Value115.12  106.48  98.29  92.81  90.17  
Adjusted Book Value115.12  106.48  98.29  92.81  90.17  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.