linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Belrise Industries Ltd.
 
BSE Code 544405
ISIN Demat INE894V01022
Book Value 57.13
NSE Code BELRISE
Dividend Yield % 0.23
Market Cap 208810.15
P/E 43.65
EPS 5.38
Face Value 5  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3254.95  3254.95  203.43  203.43  203.43  
    Equity - Authorised4500.00  4500.00  220.00  220.00  220.00  
    Equity - Issued3254.95  3254.95  203.43  203.43  203.43  
    Equity Paid Up3254.95  3254.95  203.43  203.43  203.43  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves23712.38  20146.94  20241.64  17153.08  14304.59  
    Securities Premium627.68  627.68  627.68  627.68  627.68  
    Capital Reserves1.90  1.90  1.90  1.90  1.91  
    Profit & Loss Account Balance22951.88  19403.41  19515.10  16477.60  13657.96  
    General Reserves18.74  18.74  18.74  18.74  18.74  
    Other Reserves112.18  95.21  78.22  27.16  -1.69  
Reserve excluding Revaluation Reserve23712.38  20146.94  20241.64  17153.08  14304.59  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds26967.33  23401.89  20445.07  17356.51  14508.03  
Minority Interest164.53  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans14866.81  12012.29  12082.16  15701.35  15286.26  
    Non Convertible Debentures2200.00  1000.00  1000.00  2350.00  1350.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks15627.86  14873.09  10035.69  12468.49  13308.35  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-2961.05  -3860.80  1046.47  882.86  627.91  
Unsecured Loans1626.79  2205.50  371.71  394.95  404.01  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others1395.60  1895.60  0.00  0.00  0.00  
    Other Unsecured Loan231.19  309.90  371.71  394.95  404.01  
Deferred Tax Assets / Liabilities258.87  150.50  373.89  580.74  491.92  
    Deferred Tax Assets2445.03  2211.36  1892.36  1536.89  1207.47  
    Deferred Tax Liability2703.90  2361.86  2266.25  2117.63  1699.40  
Other Long Term Liabilities702.73  1793.06  1457.69  1106.21  1195.42  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions128.02  60.49  40.60  44.16  42.27  
Total Non-Current Liabilities17583.22  16221.84  14326.05  17827.41  17419.88  
Current Liabilities0  0  0  0  0  
Trade Payables10657.06  7890.59  9212.74  5512.41  4649.73  
    Sundry Creditors10657.06  7890.59  9212.74  5512.41  4649.73  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities8306.59  7378.51  6596.42  3969.00  4191.23  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers246.92  981.88  1297.74  6.01  59.37  
    Interest Accrued But Not Due40.22  34.47  27.54  51.73  34.65  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  1000.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities8019.45  5362.16  5271.14  3911.26  4097.22  
Short Term Borrowings8140.32  5090.33  6027.51  7241.08  5476.48  
    Secured ST Loans repayable on Demands8140.32  5090.33  4527.51  5697.39  5476.48  
    Working Capital Loans- Sec8140.32  5090.33  4527.51  5697.39  5476.48  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-8140.32  -5090.33  -3027.51  -4153.70  -5476.48  
Short Term Provisions1211.06  795.78  600.66  406.35  209.13  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax927.30  776.00  593.00  399.00  200.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions283.76  19.78  7.66  7.35  9.13  
Total Current Liabilities28315.03  21155.21  22437.33  17128.84  14526.58  
Total Liabilities73030.11  60778.94  57208.45  52312.76  46454.49  
ASSETS0  0  0  0  0  
Gross Block49449.04  41751.48  38661.40  35924.16  29111.53  
Less: Accumulated Depreciation20450.71  17150.89  14375.12  11320.96  8851.52  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block28998.33  24600.59  24286.28  24603.20  20260.02  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2630.89  1788.79  795.46  1202.05  2948.32  
Non Current Investments1088.15  93.64  88.36  518.89  77.42  
Long Term Investment1088.15  93.64  88.36  518.89  77.42  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted1088.15  93.64  88.36  518.89  77.42  
Long Term Loans & Advances1430.97  1451.50  1212.40  1719.21  1710.95  
Other Non Current Assets1156.62  923.21  991.29  1242.01  384.43  
Total Non-Current Assets35304.96  28857.73  27373.79  29285.36  25381.14  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  1.22  323.40  67.34  232.14  
    Quoted0.00  1.22  323.40  67.34  232.14  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories7697.31  6159.10  5535.24  4614.66  4570.01  
    Raw Materials6290.52  5259.09  4222.78  3806.22  3929.90  
    Work-in Progress407.40  285.49  259.49  252.86  210.29  
    Finished Goods216.50  203.22  169.40  175.08  129.03  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory782.89  411.30  883.57  380.50  300.79  
Sundry Debtors15911.29  12278.69  12797.90  9335.48  8243.68  
    Debtors more than Six months181.39  182.71  408.98  102.54  1856.21  
    Debtors Others15834.38  12176.33  12446.42  9277.76  6422.04  
Cash and Bank1489.34  2498.43  1412.04  747.28  965.15  
    Cash in hand47.76  64.05  50.48  44.44  134.34  
    Balances at Bank1441.58  2434.38  1361.56  702.84  830.80  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets6136.60  6953.09  6397.89  5724.50  5834.33  
    Interest accrued on Investments0.08  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses234.98  187.11  216.75  144.17  32.23  
    Other current_assets5901.54  6765.98  6181.14  5580.33  5802.10  
Short Term Loans and Advances6375.01  4030.68  3368.19  2538.14  1228.04  
    Advances recoverable in cash or in kind2624.95  1604.08  1699.06  2019.73  818.68  
    Advance income tax and TDS787.92  374.75  435.45  364.75  61.41  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2962.14  2051.85  1233.68  153.66  347.96  
Total Current Assets37609.55  31921.21  29834.66  23027.40  21073.35  
Net Current Assets (Including Current Investments)9294.52  10766.00  7397.33  5898.56  6546.77  
Miscellaneous Expenses not written off115.60  0.00  0.00  0.00  0.00  
Total Assets73030.11  60778.94  57208.45  52312.76  46454.49  
Contingent Liabilities423.53  124.33  1238.82  1872.27  32.80  
Total Debt28996.73  24409.84  22714.04  25979.59  23499.87  
Book Value41.25  35.95  1005.02  853.19  713.16  
Adjusted Book Value41.25  35.95  31.41  26.66  22.29  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.