linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Adani Total Gas Ltd.
 
BSE Code 542066
ISIN Demat INE399L01023
Book Value 43.86
NSE Code ATGL
Dividend Yield % 0.03
Market Cap 827277.14
P/E 129.90
EPS 5.79
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2026Mar 2025Mar 2024Mar 2023Mar 2022
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity - Authorised5099.50  5099.50  5099.50  5099.50  5099.50  
    Equity - Issued1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity Paid Up1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves47548.30  40970.70  34703.40  28309.80  23062.50  
    Securities Premium0.00  0.00  0.00  0.00  0.00  
    Capital Reserves1462.10  1462.10  1462.10  1462.10  1462.10  
    Profit & Loss Account Balance45733.90  39446.30  33165.30  26778.90  21600.40  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves352.30  62.30  76.00  68.80  0.00  
Reserve excluding Revaluation Reserve47548.30  40970.70  34703.40  28309.80  23062.50  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds48648.10  42070.50  35803.20  29409.60  24162.30  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans15966.90  15399.90  8828.70  2683.60  3524.10  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks21581.40  17052.10  9859.80  6051.20  4565.80  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-5614.50  -1652.20  -1031.10  -3367.60  -1041.70  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities3348.70  2741.50  2244.90  1757.60  1368.10  
    Deferred Tax Assets328.50  329.20  293.80  186.10  157.80  
    Deferred Tax Liability3677.20  3070.70  2538.70  1943.70  1525.90  
Other Long Term Liabilities5155.90  1000.60  868.30  611.50  411.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions60.80  52.70  68.40  57.00  45.70  
Total Non-Current Liabilities24532.30  19194.70  12010.30  5109.70  5348.90  
Current Liabilities0  0  0  0  0  
Trade Payables3740.30  3138.00  3303.30  3068.50  1655.00  
    Sundry Creditors3740.30  3138.00  3303.30  3068.50  1655.00  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities18191.20  11649.70  9792.90  11083.30  7504.00  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers386.30  208.60  140.50  115.20  68.40  
    Interest Accrued But Not Due227.70  79.10  19.00  25.20  37.30  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities17577.20  11362.00  9633.40  10942.90  7398.30  
Short Term Borrowings99.80  409.80  4855.10  7667.70  5388.90  
    Secured ST Loans repayable on Demands99.80  409.80  4855.10  7667.70  5388.90  
    Working Capital Loans- Sec99.80  0.00  1840.90  2374.40  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-99.80  0.00  -1840.90  -2374.40  0.00  
Short Term Provisions274.50  184.40  153.80  114.20  93.40  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  20.60  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions274.50  184.40  153.80  114.20  72.80  
Total Current Liabilities22305.80  15381.90  18105.10  21933.70  14641.30  
Total Liabilities95486.20  76647.10  65918.60  56453.00  44152.50  
ASSETS0  0  0  0  0  
Gross Block54488.10  45532.60  38749.90  28784.30  21627.90  
Less: Accumulated Depreciation11344.80  9023.20  7009.70  5436.80  4298.10  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block43143.30  36509.40  31740.20  23347.50  17329.80  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress20005.60  18652.70  14979.80  16160.40  11705.20  
Non Current Investments13977.20  7828.00  7061.20  6822.60  6339.20  
Long Term Investment13977.20  7828.00  7061.20  6822.60  6339.20  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted13977.20  7828.00  7061.20  6822.60  6339.20  
Long Term Loans & Advances2807.70  2131.00  1771.00  1514.90  4761.40  
Other Non Current Assets1323.50  245.70  0.00  0.00  400.00  
Total Non-Current Assets81257.30  65438.30  55596.20  47872.60  40535.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments2918.70  280.30  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted2918.70  280.30  0.00  0.00  0.00  
Inventories1109.90  1156.60  991.70  909.60  767.80  
    Raw Materials11.40  16.40  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods13.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare977.20  1031.10  907.60  830.90  658.60  
    Other Inventory108.30  109.10  84.10  78.70  109.20  
Sundry Debtors4185.40  4240.10  4099.20  3156.20  1865.50  
    Debtors more than Six months485.00  334.50  242.00  144.80  85.50  
    Debtors Others3828.00  4009.90  3916.70  3053.10  1795.40  
Cash and Bank5048.90  4687.50  4561.10  3718.40  343.20  
    Cash in hand0.00  0.00  0.00  0.00  0.00  
    Balances at Bank5048.90  4687.50  4561.10  3718.40  343.20  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets606.20  595.10  359.00  155.90  250.60  
    Interest accrued on Investments151.90  77.30  123.00  50.00  50.10  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses351.20  467.00  165.30  79.30  180.10  
    Other current_assets103.10  50.80  70.70  26.60  20.40  
Short Term Loans and Advances359.80  249.20  311.40  640.30  389.80  
    Advances recoverable in cash or in kind158.20  83.90  171.00  578.30  348.10  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances201.60  165.30  140.40  62.00  41.70  
Total Current Assets14228.90  11208.80  10322.40  8580.40  3616.90  
Net Current Assets (Including Current Investments)-8076.90  -4173.10  -7782.70  -13353.30  -11024.40  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets95486.20  76647.10  65918.60  56453.00  44152.50  
Contingent Liabilities35188.60  35169.50  35770.20  36303.80  655.40  
Total Debt21681.20  17461.90  14714.90  13718.90  9954.70  
Book Value44.23  38.25  32.55  26.74  21.97  
Adjusted Book Value44.23  38.25  32.55  26.74  21.97  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.